ADU ROI Calculator
Estimate your monthly cash flow, property value increase, and breakeven point based on local market data.
Project Details
Leave blank to use average for Los Angeles
Financing
Monthly Projections
Est. Rent
$2,100
Loan Payment
$1,863
Net Cash Flow
$27
Cash-on-Cash Return
0.5%
Breakeven Period
214.8 Years
Wealth Generation
Immediate Property Value Increase
+$87,500
Based on estimated 25% equity bump upon completion.
10-Year Total Return Projection (Equity + Cash Flow)
Yr 1
$160,451
Yr 2
$163,480
Yr 3
$166,591
Yr 4
$169,785
Yr 5
$173,066
Yr 6
$176,435
Yr 7
$179,895
Yr 8
$183,449
Yr 9
$187,100
Yr 10
$190,851
Ready to finance your ADU?
TerraLineFree Beta
Track Every Dollar of Your ADU Build
TerraLine is the construction finance cockpit that shows your loan balance, budget burn, and forecast at completion — all on one screen. No more spreadsheets.